{"symbol":"SZ002028","secucode":"002028.SZ","items":[{"report_name":"2026一季报","report_type":"一季报","report_date":"2026-03-31 00:00:00","notice_date":"2026-04-25 00:00:00","update_date":"2026-04-25 00:00:00","revenue":4568663867.62,"parent_net_profit":549952870.75,"deducted_net_profit":492523178.25,"eps":0.7,"bps":20.598836955364,"roe":3.48,"gross_margin":28.9503841689,"net_margin":12.5154673926,"debt_ratio":45.8497857443,"revenue_yoy":41.595592307518,"parent_net_profit_yoy":23.16986834821,"raw":{"SECUCODE":"002028.SZ","SECURITY_CODE":"002028","SECURITY_NAME_ABBR":"思源电气","ORG_CODE":"10007268","ORG_TYPE":"通用","REPORT_DATE":"2026-03-31 00:00:00","REPORT_TYPE":"一季报","REPORT_DATE_NAME":"2026一季报","SECURITY_TYPE_CODE":"058001001","NOTICE_DATE":"2026-04-25 00:00:00","UPDATE_DATE":"2026-04-25 00:00:00","CURRENCY":"CNY","EPSJB":0.7,"EPSKCJB":null,"EPSXS":0.7,"BPS":20.598836955364,"MGZBGJ":1.061005854701,"MGWFPLR":18.127031778872,"MGJYXJJE":-0.616657173776,"TOTALOPERATEREVE":4568663867.62,"MLR":1322645741.06,"PARENTNETPROFIT":549952870.75,"KCFJCXSYJLR":492523178.25,"TOTALOPERATEREVETZ":41.595592307518,"PARENTNETPROFITTZ":23.16986834821,"KCFJCXSYJLRTZ":12.785317361588,"YYZSRGDHBZC":6.231041095459,"NETPROFITRPHBZC":3.284084624741,"KFJLRGDHBZC":1.891620309136,"ROEJQ":3.48,"ROEKCJQ":null,"ZZCJLL":1.8992320561,"XSJLL":12.5154673926,"XSMLL":28.9503841689,"YSZKYYSR":0,"XSJXLYYSR":0.211692219829,"JYXJLYYSR":-0.105611651128,"TAXRATE":12.192256792,"LD":1.78931075659,"SD":1.420279115941,"XJLLB":-0.035394208174,"ZCFZL":45.8497857443,"QYCS":1.846714761419,"CQBL":0.846714761419,"ZZCZZTS":593.077639825302,"CHZZTS":169.616777293932,"YSZKZZTS":157.42237525766,"TOAZZL":0.151750789368,"CHZZL":0.530607888181,"YSZKZZL":0.571710342019,"TOTALDEPOSITS":null,"GROSSLOANS":null,"LTDRR":null,"NEWCAPITALADER":null,"HXYJBCZL":null,"NONPERLOAN":null,"BLDKBBL":null,"NZBJE":null,"TOTAL_ROI":null,"NET_ROI":null,"EARNED_PREMIUM":null,"COMPENSATE_EXPENSE":null,"SURRENDER_RATE_LIFE":null,"SOLVENCY_AR":null,"JZB":null,"JZC":null,"JZBJZC":null,"ZYGPGMJZC":null,"ZYGDSYLZQJZB":null,"YYFXZB":null,"JJYWFXZB":null,"ZQZYYWFXZB":null,"ZQCXYWFXZB":null,"RZRQYWFXZB":null,"EPSJBTZ":22.80701754386,"BPSTZ":24.4022538157,"MGZBGJTZ":81.420856187757,"MGWFPLRTZ":24.600586510602,"MGJYXJJETZ":14.121517235847,"ROEJQTZ":0.5780346821,"ZZCJLLTZ":-3.332006961966,"ZCFZLTZ":3.293327605026,"REPORT_YEAR":"2026","ROIC":3.346704589606,"ROICTZ":-2.114564869175,"NBV_LIFE":null,"NBV_RATE":null,"NHJZ_CURRENT_AMT":null,"DJD_TOI_YOY":41.595592307518,"DJD_DPNP_YOY":23.16986834821,"DJD_DEDUCTDPNP_YOY":12.785317361588,"DJD_TOI_QOQ":-40.759443105959,"DJD_DPNP_QOQ":-42.63973764624,"DJD_DEDUCTDPNP_QOQ":-46.21183856928,"XSMLL_TB":-4.488741486139,"PER_TOI":5.838912347148,"PER_OI":5.838912347148,"PER_EBIT":0.818815474229,"STAFF_NUM":null,"AVG_TOI":null,"AVG_NET_PROFIT":null,"PREPAID_ACCOUNTS_RATIO":3.520816764645,"ACCOUNTS_PAYABLE_TR":0.555019569513,"FIXED_ASSET_TR":1.568405971726,"CURRENT_ASSET_TR":0.188402056833,"PREPAID_ACCOUNTS_TDAYS":25.562250470897,"PAYABLE_TDAYS":162.156444463697,"OPERATE_CYCLE":327.044521925964,"GUARD_SPEED_RATIO":1.203139624956,"CASH_RATIO":0.537532006251,"INTEREST_COVERAGE_RATIO":null,"CA_TA":80.3100397712,"NCA_TA":19.6899602288,"LIQUIDATION_RATIO":209.472663991545,"INTEREST_DEBT_RATIO":2.6290759421,"FC_LIABILITIES":25.591182885619,"FCFF_FORWARD":-1745016441.71172,"FCFF_BACK":-101900277.821487,"SS_OI":1.139271299162,"SS_TA":0.171368735978,"NCO_OP":-0.724777956068,"NCO_NETPROFIT":-0.843849037478,"NCO_FIXED":-0.165147013559,"FIRST_ADEQUACY_RATIO":null,"NET_INTEREST_SPREAD":null,"NET_INTEREST_MARGIN":null,"LOAN_ADVANCES":null,"NON_PERFORMING_LOAN":null,"OVERDUE_LOANS":null,"LOAN_PROVISION_RATIO":null,"REVENUE_RATIO":null,"LIABILITY":13925861786.9,"CAPITAL_PROVISIONS_SUM":null,"RISK_COVERAGE":null,"CAPITAL_LEVERAGE_RATIO":null,"LIQUIDITY_COVERAGE_RATIO":null,"NET_FUNDING_RATIO":null,"NET_CAPITAL_LIABILITIES":null,"NET_ASSETS_LIABILITIES":null,"PROPRIETARY_CAPITAL":null,"IS_BZ":"0"}},{"report_name":"2025年报","report_type":"年报","report_date":"2025-12-31 00:00:00","notice_date":"2026-04-18 00:00:00","update_date":"2026-04-18 00:00:00","revenue":21539031405.33,"parent_net_profit":3150142665.04,"deducted_net_profit":2951560243.9,"eps":4.04,"bps":19.810869928475,"roe":22.63,"gross_margin":30.7747999649,"net_margin":15.1338073767,"debt_ratio":47.0482666977,"revenue_yoy":39.338439172515,"parent_net_profit_yoy":53.735272885299,"raw":{"SECUCODE":"002028.SZ","SECURITY_CODE":"002028","SECURITY_NAME_ABBR":"思源电气","ORG_CODE":"10007268","ORG_TYPE":"通用","REPORT_DATE":"2025-12-31 00:00:00","REPORT_TYPE":"年报","REPORT_DATE_NAME":"2025年报","SECURITY_TYPE_CODE":"058001001","NOTICE_DATE":"2026-04-18 00:00:00","UPDATE_DATE":"2026-04-18 00:00:00","CURRENCY":"CNY","EPSJB":4.04,"EPSKCJB":3.79,"EPSXS":4.01,"BPS":19.810869928475,"MGZBGJ":0.956790871969,"MGWFPLR":17.432938788181,"MGJYXJJE":2.856922733218,"TOTALOPERATEREVE":21539031405.33,"MLR":6628593829.37,"PARENTNETPROFIT":3150142665.04,"KCFJCXSYJLR":2951560243.9,"TOTALOPERATEREVETZ":39.338439172515,"PARENTNETPROFITTZ":53.735272885299,"KCFJCXSYJLRTZ":57.129541177608,"YYZSRGDHBZC":14.097277808412,"NETPROFITRPHBZC":14.589301066326,"KFJLRGDHBZC":17.64121204392,"ROEJQ":22.63,"ROEKCJQ":21.2,"ZZCJLL":12.2283017417,"XSJLL":15.1338073767,"XSMLL":30.7747999649,"YSZKYYSR":0,"XSJXLYYSR":0.282543256225,"JYXJLYYSR":0.103731615001,"TAXRATE":12.3502602451,"LD":1.746422849408,"SD":1.450921308731,"XJLLB":0.161863625755,"ZCFZL":47.0482666977,"QYCS":1.888512306653,"CQBL":0.888512306654,"ZZCZZTS":445.537799991013,"CHZZTS":122.624339080374,"YSZKZZTS":116.507611557002,"TOAZZL":0.808012249482,"CHZZL":2.935795639755,"YSZKZZL":3.08992687421,"TOTALDEPOSITS":null,"GROSSLOANS":null,"LTDRR":null,"NEWCAPITALADER":null,"HXYJBCZL":null,"NONPERLOAN":null,"BLDKBBL":null,"NZBJE":null,"TOTAL_ROI":null,"NET_ROI":null,"EARNED_PREMIUM":null,"COMPENSATE_EXPENSE":null,"SURRENDER_RATE_LIFE":null,"SOLVENCY_AR":null,"JZB":null,"JZC":null,"JZBJZC":null,"ZYGPGMJZC":null,"ZYGDSYLZQJZB":null,"YYFXZB":null,"JJYWFXZB":null,"ZQZYYWFXZB":null,"ZQCXYWFXZB":null,"RZRQYWFXZB":null,"EPSJBTZ":53.030303030303,"BPSTZ":24.4453712739,"MGZBGJTZ":82.191696319211,"MGWFPLRTZ":24.667391331797,"MGJYXJJETZ":-9.779088935169,"ROEJQTZ":25.3739612188,"ZZCJLLTZ":23.780298892719,"ZCFZLTZ":2.085435497375,"REPORT_YEAR":"2025","ROIC":22.043699449097,"ROICTZ":28.4080141732,"NBV_LIFE":null,"NBV_RATE":null,"NHJZ_CURRENT_AMT":null,"DJD_TOI_YOY":52.689716043316,"DJD_DPNP_YOY":71.915165464535,"DJD_DEDUCTDPNP_YOY":93.562505459021,"DJD_TOI_QOQ":44.688788498087,"DJD_DPNP_QOQ":6.687055762476,"DJD_DEDUCTDPNP_QOQ":14.484825325508,"XSMLL_TB":-1.511997278259,"PER_TOI":27.541485141061,"PER_OI":27.541485141061,"PER_EBIT":4.696982735055,"STAFF_NUM":11007,"AVG_TOI":1956848.49689561,"AVG_NET_PROFIT":286194.482151358,"PREPAID_ACCOUNTS_RATIO":21.053281665441,"ACCOUNTS_PAYABLE_TR":2.841104983963,"FIXED_ASSET_TR":8.170782557077,"CURRENT_ASSET_TR":1.001403922391,"PREPAID_ACCOUNTS_TDAYS":17.09947198355,"PAYABLE_TDAYS":126.711262706612,"OPERATE_CYCLE":239.132781833512,"GUARD_SPEED_RATIO":1.260056150365,"CASH_RATIO":0.562983177695,"INTEREST_COVERAGE_RATIO":201.204298712152,"CA_TA":80.7866758965,"NCA_TA":19.2133241035,"LIQUIDATION_RATIO":204.48167073642,"INTEREST_DEBT_RATIO":1.6641526058,"FC_LIABILITIES":35.714492938123,"FCFF_FORWARD":1394974044.41225,"FCFF_BACK":705740029.506418,"SS_OI":0.912989019729,"SS_TA":0.659013047666,"NCO_OP":0.599092587873,"NCO_NETPROFIT":0.685429729739,"NCO_FIXED":0.769325424678,"FIRST_ADEQUACY_RATIO":null,"NET_INTEREST_SPREAD":null,"NET_INTEREST_MARGIN":null,"LOAN_ADVANCES":null,"NON_PERFORMING_LOAN":null,"OVERDUE_LOANS":null,"LOAN_PROVISION_RATIO":null,"REVENUE_RATIO":null,"LIABILITY":14039166962.6,"CAPITAL_PROVISIONS_SUM":null,"RISK_COVERAGE":null,"CAPITAL_LEVERAGE_RATIO":null,"LIQUIDITY_COVERAGE_RATIO":null,"NET_FUNDING_RATIO":null,"NET_CAPITAL_LIABILITIES":null,"NET_ASSETS_LIABILITIES":null,"PROPRIETARY_CAPITAL":null,"IS_BZ":"0"}},{"report_name":"2025三季报","report_type":"三季报","report_date":"2025-09-30 00:00:00","notice_date":"2025-10-18 00:00:00","update_date":"2025-10-18 00:00:00","revenue":13826977185.8,"parent_net_profit":2191372868.35,"deducted_net_profit":2035888160.77,"eps":2.81,"bps":18.506395021633,"roe":16.11,"gross_margin":32.3204145308,"net_margin":16.4237106211,"debt_ratio":45.9417330409,"revenue_yoy":32.858866209664,"parent_net_profit_yoy":46.936883860705,"raw":{"SECUCODE":"002028.SZ","SECURITY_CODE":"002028","SECURITY_NAME_ABBR":"思源电气","ORG_CODE":"10007268","ORG_TYPE":"通用","REPORT_DATE":"2025-09-30 00:00:00","REPORT_TYPE":"三季报","REPORT_DATE_NAME":"2025三季报","SECURITY_TYPE_CODE":"058001001","NOTICE_DATE":"2025-10-18 00:00:00","UPDATE_DATE":"2025-10-18 00:00:00","CURRENCY":"CNY","EPSJB":2.81,"EPSKCJB":null,"EPSXS":2.81,"BPS":18.506395021633,"MGZBGJ":0.842038086082,"MGWFPLR":16.229318237535,"MGJYXJJE":0.552502829404,"TOTALOPERATEREVE":13826977185.8,"MLR":4468936343.53,"PARENTNETPROFIT":2191372868.35,"KCFJCXSYJLR":2035888160.77,"TOTALOPERATEREVETZ":32.858866209664,"PARENTNETPROFITTZ":46.936883860705,"KCFJCXSYJLRTZ":44.865742133287,"YYZSRGDHBZC":6.122207709943,"NETPROFITRPHBZC":11.995604769956,"KFJLRGDHBZC":10.338070745186,"ROEJQ":16.11,"ROEKCJQ":null,"ZZCJLL":8.9527935029,"XSJLL":16.4237106211,"XSMLL":32.3204145308,"YSZKYYSR":0,"XSJXLYYSR":0.237880125911,"JYXJLYYSR":0.031210919628,"TAXRATE":13.1335367058,"LD":1.800080689841,"SD":1.391157137379,"XJLLB":0.035104919109,"ZCFZL":45.9417330409,"QYCS":1.849855824562,"CQBL":0.849855824562,"ZZCZZTS":495.309298294643,"CHZZTS":157.031634659311,"YSZKZZTS":125.403674565558,"TOAZZL":0.545113933717,"CHZZL":1.719398773284,"YSZKZZL":2.153046957638,"TOTALDEPOSITS":null,"GROSSLOANS":null,"LTDRR":null,"NEWCAPITALADER":null,"HXYJBCZL":null,"NONPERLOAN":null,"BLDKBBL":null,"NZBJE":null,"TOTAL_ROI":null,"NET_ROI":null,"EARNED_PREMIUM":null,"COMPENSATE_EXPENSE":null,"SURRENDER_RATE_LIFE":null,"SOLVENCY_AR":null,"JZB":null,"JZC":null,"JZBJZC":null,"ZYGPGMJZC":null,"ZYGDSYLZQJZB":null,"YYFXZB":null,"JJYWFXZB":null,"ZQZYYWFXZB":null,"ZQCXYWFXZB":null,"RZRQYWFXZB":null,"EPSJBTZ":46.354166666667,"BPSTZ":22.0864307712,"MGZBGJTZ":85.572892537433,"MGWFPLRTZ":22.101030586526,"MGJYXJJETZ":-45.012485763342,"ROEJQTZ":21.3102409639,"ZZCJLLTZ":18.931781407184,"ZCFZLTZ":3.591571309741,"REPORT_YEAR":"2025","ROIC":15.941706464914,"ROICTZ":24.596888303973,"NBV_LIFE":null,"NBV_RATE":null,"NHJZ_CURRENT_AMT":null,"DJD_TOI_YOY":25.679154976471,"DJD_DPNP_YOY":48.731147089894,"DJD_DEDUCTDPNP_YOY":41.624986951881,"DJD_TOI_QOQ":1.134215118095,"DJD_DPNP_QOQ":6.201436701122,"DJD_DEDUCTDPNP_QOQ":0.055283498383,"XSMLL_TB":2.849798757394,"PER_TOI":17.702228450632,"PER_OI":17.702228450632,"PER_EBIT":3.300067390448,"STAFF_NUM":null,"AVG_TOI":null,"AVG_NET_PROFIT":null,"PREPAID_ACCOUNTS_RATIO":14.121161150919,"ACCOUNTS_PAYABLE_TR":1.906777314344,"FIXED_ASSET_TR":5.766477327256,"CURRENT_ASSET_TR":0.673832845264,"PREPAID_ACCOUNTS_TDAYS":19.120240688028,"PAYABLE_TDAYS":141.600174267277,"OPERATE_CYCLE":282.437932285109,"GUARD_SPEED_RATIO":1.198122161865,"CASH_RATIO":0.516807940409,"INTEREST_COVERAGE_RATIO":null,"CA_TA":81.1860579896,"NCA_TA":18.8139420104,"LIQUIDATION_RATIO":208.865263190743,"INTEREST_DEBT_RATIO":1.5894343285,"FC_LIABILITIES":28.987763183263,"FCFF_FORWARD":-603849968.543187,"FCFF_BACK":83656877.2945255,"SS_OI":0.947006238925,"SS_TA":0.480400812279,"NCO_OP":0.165033607355,"NCO_NETPROFIT":0.190035737646,"NCO_FIXED":0.177766494976,"FIRST_ADEQUACY_RATIO":null,"NET_INTEREST_SPREAD":null,"NET_INTEREST_MARGIN":null,"LOAN_ADVANCES":null,"NON_PERFORMING_LOAN":null,"OVERDUE_LOANS":null,"LOAN_PROVISION_RATIO":null,"REVENUE_RATIO":null,"LIABILITY":12522289134.96,"CAPITAL_PROVISIONS_SUM":null,"RISK_COVERAGE":null,"CAPITAL_LEVERAGE_RATIO":null,"LIQUIDITY_COVERAGE_RATIO":null,"NET_FUNDING_RATIO":null,"NET_CAPITAL_LIABILITIES":null,"NET_ASSETS_LIABILITIES":null,"PROPRIETARY_CAPITAL":null,"IS_BZ":"0"}},{"report_name":"2025中报","report_type":"中报","report_date":"2025-06-30 00:00:00","notice_date":"2025-08-16 00:00:00","update_date":"2025-08-16 00:00:00","revenue":8496879187.48,"parent_net_profit":1292697963.66,"deducted_net_profit":1236068551.03,"eps":1.66,"bps":17.18411493301,"roe":9.89,"gross_margin":31.7352322586,"net_margin":15.6443830821,"debt_ratio":46.1339463715,"revenue_yoy":37.796957384325,"parent_net_profit_yoy":45.714821110309,"raw":{"SECUCODE":"002028.SZ","SECURITY_CODE":"002028","SECURITY_NAME_ABBR":"思源电气","ORG_CODE":"10007268","ORG_TYPE":"通用","REPORT_DATE":"2025-06-30 00:00:00","REPORT_TYPE":"中报","REPORT_DATE_NAME":"2025中报","SECURITY_TYPE_CODE":"058001001","NOTICE_DATE":"2025-08-16 00:00:00","UPDATE_DATE":"2025-08-16 00:00:00","CURRENCY":"CNY","EPSJB":1.66,"EPSKCJB":1.59,"EPSXS":1.66,"BPS":17.18411493301,"MGZBGJ":0.622261003363,"MGWFPLR":15.130718814521,"MGJYXJJE":-0.916330412593,"TOTALOPERATEREVE":8496879187.48,"MLR":2696504344.88,"PARENTNETPROFIT":1292697963.66,"KCFJCXSYJLR":1236068551.03,"TOTALOPERATEREVETZ":37.796957384325,"PARENTNETPROFITTZ":45.714821110309,"KCFJCXSYJLRTZ":47.042950734196,"YYZSRGDHBZC":10.991637728184,"NETPROFITRPHBZC":15.116349874605,"KFJLRGDHBZC":15.179045100065,"ROEJQ":9.89,"ROEKCJQ":9.46,"ZZCJLL":5.4522447747,"XSJLL":15.6443830821,"XSMLL":31.7352322586,"YSZKYYSR":null,"XSJXLYYSR":0.149523429367,"JYXJLYYSR":-0.083945695529,"TAXRATE":13.0113567073,"LD":1.776427143847,"SD":1.363457632353,"XJLLB":-0.062477294292,"ZCFZL":46.1339463715,"QYCS":1.856456771266,"CQBL":0.856456771266,"ZZCZZTS":516.482489529631,"CHZZTS":163.494015878236,"YSZKZZTS":132.256099449242,"TOAZZL":0.348511331263,"CHZZL":1.100957726392,"YSZKZZL":1.360995831191,"TOTALDEPOSITS":null,"GROSSLOANS":null,"LTDRR":null,"NEWCAPITALADER":null,"HXYJBCZL":null,"NONPERLOAN":null,"BLDKBBL":null,"NZBJE":null,"TOTAL_ROI":null,"NET_ROI":null,"EARNED_PREMIUM":null,"COMPENSATE_EXPENSE":null,"SURRENDER_RATE_LIFE":null,"SOLVENCY_AR":null,"JZB":null,"JZC":null,"JZBJZC":null,"ZYGPGMJZC":null,"ZYGDSYLZQJZB":null,"YYFXZB":null,"JJYWFXZB":null,"ZQZYYWFXZB":null,"ZQCXYWFXZB":null,"RZRQYWFXZB":null,"EPSJBTZ":44.347826086957,"BPSTZ":20.5574813255,"MGZBGJTZ":112.99784184366,"MGWFPLRTZ":20.591938171278,"MGJYXJJETZ":-766.110759167918,"ROEJQTZ":21.0526315789,"ZZCJLLTZ":16.771476238077,"ZCFZLTZ":8.325317848467,"REPORT_YEAR":"2025","ROIC":9.742961398197,"ROICTZ":24.973756699418,"NBV_LIFE":null,"NBV_RATE":null,"NHJZ_CURRENT_AMT":null,"DJD_TOI_YOY":50.207967500476,"DJD_DPNP_YOY":61.527517821085,"DJD_DEDUCTDPNP_YOY":59.967841504365,"DJD_TOI_QOQ":63.341903930307,"DJD_DPNP_QOQ":89.518332327027,"DJD_DEDUCTDPNP_QOQ":83.053447969577,"XSMLL_TB":-0.036090140466,"PER_TOI":10.91575222312,"PER_OI":10.91575222312,"PER_EBIT":1.933122448095,"STAFF_NUM":null,"AVG_TOI":null,"AVG_NET_PROFIT":null,"PREPAID_ACCOUNTS_RATIO":9.504483967693,"ACCOUNTS_PAYABLE_TR":1.188288487873,"FIXED_ASSET_TR":3.546795861401,"CURRENT_ASSET_TR":0.433606137372,"PREPAID_ACCOUNTS_TDAYS":18.938429546712,"PAYABLE_TDAYS":151.478367279476,"OPERATE_CYCLE":295.743432762014,"GUARD_SPEED_RATIO":1.172350141196,"CASH_RATIO":0.491204005313,"INTEREST_COVERAGE_RATIO":-166.389662903723,"CA_TA":80.2011817127,"NCA_TA":19.7988182873,"LIQUIDATION_RATIO":207.735906923216,"INTEREST_DEBT_RATIO":1.2784650341,"FC_LIABILITIES":27.078272693787,"FCFF_FORWARD":-587129792.10732,"FCFF_BACK":442725498.39201,"SS_OI":0.916542711302,"SS_TA":0.307971023503,"NCO_OP":-0.466874618606,"NCO_NETPROFIT":-0.536586806196,"NCO_FIXED":-0.294341478502,"FIRST_ADEQUACY_RATIO":null,"NET_INTEREST_SPREAD":null,"NET_INTEREST_MARGIN":null,"LOAN_ADVANCES":null,"NON_PERFORMING_LOAN":null,"OVERDUE_LOANS":null,"LOAN_PROVISION_RATIO":null,"REVENUE_RATIO":null,"LIABILITY":11666024964.98,"CAPITAL_PROVISIONS_SUM":null,"RISK_COVERAGE":null,"CAPITAL_LEVERAGE_RATIO":null,"LIQUIDITY_COVERAGE_RATIO":null,"NET_FUNDING_RATIO":null,"NET_CAPITAL_LIABILITIES":null,"NET_ASSETS_LIABILITIES":null,"PROPRIETARY_CAPITAL":null,"IS_BZ":"0"}},{"report_name":"2025一季报","report_type":"一季报","report_date":"2025-03-31 00:00:00","notice_date":"2025-04-26 00:00:00","update_date":"2026-04-25 00:00:00","revenue":3226557969.19,"parent_net_profit":446499519.83,"deducted_net_profit":436690865.24,"eps":0.57,"bps":16.558250613268,"roe":3.46,"gross_margin":30.3109650311,"net_margin":14.3610009253,"debt_ratio":44.3879452888,"revenue_yoy":21.411066865613,"parent_net_profit_yoy":22.911275722307,"raw":{"SECUCODE":"002028.SZ","SECURITY_CODE":"002028","SECURITY_NAME_ABBR":"思源电气","ORG_CODE":"10007268","ORG_TYPE":"通用","REPORT_DATE":"2025-03-31 00:00:00","REPORT_TYPE":"一季报","REPORT_DATE_NAME":"2025一季报","SECURITY_TYPE_CODE":"058001001","NOTICE_DATE":"2025-04-26 00:00:00","UPDATE_DATE":"2026-04-25 00:00:00","CURRENCY":"CNY","EPSJB":0.57,"EPSKCJB":null,"EPSXS":0.57,"BPS":16.558250613268,"MGZBGJ":0.584831246526,"MGWFPLR":14.548111117703,"MGJYXJJE":-0.718057834661,"TOTALOPERATEREVE":3226557969.19,"MLR":978000857.75,"PARENTNETPROFIT":446499519.83,"KCFJCXSYJLR":436690865.24,"TOTALOPERATEREVETZ":21.411066865613,"PARENTNETPROFITTZ":22.911275722307,"KCFJCXSYJLRTZ":28.097202731356,"YYZSRGDHBZC":3.680986938798,"NETPROFITRPHBZC":4.061830926652,"KFJLRGDHBZC":5.09921984975,"ROEJQ":3.46,"ROEKCJQ":null,"ZZCJLL":1.9646958589,"XSJLL":14.3610009253,"XSMLL":30.3109650311,"YSZKYYSR":0,"XSJXLYYSR":0.170790364597,"JYXJLYYSR":-0.173175743081,"TAXRATE":9.907164031,"LD":1.83348334412,"SD":1.435834338486,"XJLLB":-0.054184912551,"ZCFZL":44.3879452888,"QYCS":1.79817128713,"CQBL":0.79817128713,"ZZCZZTS":657.8575902256,"CHZZTS":197.359090881701,"YSZKZZTS":161.00170570487,"TOAZZL":0.136807724555,"CHZZL":0.456021557446,"YSZKZZL":0.559000288885,"TOTALDEPOSITS":null,"GROSSLOANS":null,"LTDRR":null,"NEWCAPITALADER":null,"HXYJBCZL":null,"NONPERLOAN":null,"BLDKBBL":null,"NZBJE":null,"TOTAL_ROI":null,"NET_ROI":null,"EARNED_PREMIUM":null,"COMPENSATE_EXPENSE":null,"SURRENDER_RATE_LIFE":null,"SOLVENCY_AR":null,"JZB":null,"JZC":null,"JZBJZC":null,"ZYGPGMJZC":null,"ZYGDSYLZQJZB":null,"YYFXZB":null,"JJYWFXZB":null,"ZQZYYWFXZB":null,"ZQCXYWFXZB":null,"RZRQYWFXZB":null,"EPSJBTZ":21.276595744681,"BPSTZ":18.8609350177,"MGZBGJTZ":138.288345930043,"MGWFPLRTZ":18.547421437314,"MGJYXJJETZ":-407.268399606319,"ROEJQTZ":0.8746355685,"ZZCJLLTZ":1.153730376421,"ZCFZLTZ":10.47851638532,"REPORT_YEAR":"2025","ROIC":3.419001596236,"ROICTZ":8.064366235599,"NBV_LIFE":null,"NBV_RATE":null,"NHJZ_CURRENT_AMT":null,"DJD_TOI_YOY":21.411066865613,"DJD_DPNP_YOY":22.911275722307,"DJD_DEDUCTDPNP_YOY":28.097202731356,"DJD_TOI_QOQ":-36.117899837205,"DJD_DPNP_QOQ":-19.939031145525,"DJD_DEDUCTDPNP_QOQ":-7.688593390346,"XSMLL_TB":-1.280466409929,"PER_TOI":4.146411165237,"PER_OI":4.146411165237,"PER_EBIT":0.642802991634,"STAFF_NUM":null,"AVG_TOI":null,"AVG_NET_PROFIT":null,"PREPAID_ACCOUNTS_RATIO":3.68805954504,"ACCOUNTS_PAYABLE_TR":0.504713203938,"FIXED_ASSET_TR":1.367419160864,"CURRENT_ASSET_TR":0.170635666231,"PREPAID_ACCOUNTS_TDAYS":24.403076713075,"PAYABLE_TDAYS":178.319091511336,"OPERATE_CYCLE":358.370209961398,"GUARD_SPEED_RATIO":1.234954919966,"CASH_RATIO":0.577632469014,"INTEREST_COVERAGE_RATIO":null,"CA_TA":79.7918643594,"NCA_TA":20.2081356406,"LIQUIDATION_RATIO":215.384187192363,"INTEREST_DEBT_RATIO":1.0080119565,"FC_LIABILITIES":28.498103929263,"FCFF_FORWARD":-1249318327.66192,"FCFF_BACK":-109987792.776624,"SS_OI":1.154214664752,"SS_TA":0.157166343155,"NCO_OP":-1.088684694941,"NCO_NETPROFIT":-1.205875161366,"NCO_FIXED":-0.237650467276,"FIRST_ADEQUACY_RATIO":null,"NET_INTEREST_SPREAD":null,"NET_INTEREST_MARGIN":null,"LOAN_ADVANCES":null,"NON_PERFORMING_LOAN":null,"OVERDUE_LOANS":null,"LOAN_PROVISION_RATIO":null,"REVENUE_RATIO":null,"LIABILITY":10517960941.24,"CAPITAL_PROVISIONS_SUM":null,"RISK_COVERAGE":null,"CAPITAL_LEVERAGE_RATIO":null,"LIQUIDITY_COVERAGE_RATIO":null,"NET_FUNDING_RATIO":null,"NET_CAPITAL_LIABILITIES":null,"NET_ASSETS_LIABILITIES":null,"PROPRIETARY_CAPITAL":null,"IS_BZ":"0"}},{"report_name":"2024年报","report_type":"年报","report_date":"2024-12-31 00:00:00","notice_date":"2025-04-19 00:00:00","update_date":"2026-04-18 00:00:00","revenue":15458068522.4,"parent_net_profit":2049069550.48,"deducted_net_profit":1878424783.64,"eps":2.64,"bps":15.919330486683,"roe":18.05,"gross_margin":31.2472576501,"net_margin":13.4869672457,"debt_ratio":46.0871489341,"revenue_yoy":24.061262433979,"parent_net_profit_yoy":31.420500147014,"raw":{"SECUCODE":"002028.SZ","SECURITY_CODE":"002028","SECURITY_NAME_ABBR":"思源电气","ORG_CODE":"10007268","ORG_TYPE":"通用","REPORT_DATE":"2024-12-31 00:00:00","REPORT_TYPE":"年报","REPORT_DATE_NAME":"2024年报","SECURITY_TYPE_CODE":"058001001","NOTICE_DATE":"2025-04-19 00:00:00","UPDATE_DATE":"2026-04-18 00:00:00","CURRENCY":"CNY","EPSJB":2.64,"EPSKCJB":2.42,"EPSXS":2.64,"BPS":15.919330486683,"MGZBGJ":0.525156135707,"MGWFPLR":13.983559455242,"MGJYXJJE":3.166585993756,"TOTALOPERATEREVE":15458068522.4,"MLR":4830222498.92,"PARENTNETPROFIT":2049069550.48,"KCFJCXSYJLR":1878424783.64,"TOTALOPERATEREVETZ":24.061262433979,"PARENTNETPROFITTZ":31.420500147014,"KCFJCXSYJLRTZ":32.190534006466,"YYZSRGDHBZC":8.201294199615,"NETPROFITRPHBZC":7.718243340481,"KFJLRGDHBZC":9.490469789474,"ROEJQ":18.05,"ROEKCJQ":16.55,"ZZCJLL":9.879037174,"XSJLL":13.4869672457,"XSMLL":31.2472576501,"YSZKYYSR":null,"XSJXLYYSR":0.389791287129,"JYXJLYYSR":0.159300123756,"TAXRATE":14.2236004341,"LD":1.78096246771,"SD":1.453515084417,"XJLLB":0.23190596411,"ZCFZL":46.0871489341,"QYCS":1.854845329507,"CQBL":0.854845329508,"ZZCZZTS":491.475851639551,"CHZZTS":142.545706371853,"YSZKZZTS":117.572150256525,"TOAZZL":0.732487667093,"CHZZL":2.525505742424,"YSZKZZL":3.061949613191,"TOTALDEPOSITS":null,"GROSSLOANS":null,"LTDRR":null,"NEWCAPITALADER":null,"HXYJBCZL":null,"NONPERLOAN":null,"BLDKBBL":null,"NZBJE":null,"TOTAL_ROI":null,"NET_ROI":null,"EARNED_PREMIUM":null,"COMPENSATE_EXPENSE":null,"SURRENDER_RATE_LIFE":null,"SOLVENCY_AR":null,"JZB":null,"JZC":null,"JZBJZC":null,"ZYGPGMJZC":null,"ZYGDSYLZQJZB":null,"YYFXZB":null,"JJYWFXZB":null,"ZQZYYWFXZB":null,"ZQCXYWFXZB":null,"RZRQYWFXZB":null,"EPSJBTZ":30.693069306931,"BPSTZ":18.6419569748,"MGZBGJTZ":155.261842979172,"MGWFPLRTZ":19.483427003321,"MGJYXJJETZ":7.857204324634,"ROEJQTZ":13.5220125786,"ZZCJLLTZ":5.785600326666,"ZCFZLTZ":7.018739951229,"REPORT_YEAR":"2024","ROIC":17.166918740261,"ROICTZ":11.133397159185,"NBV_LIFE":null,"NBV_RATE":null,"NHJZ_CURRENT_AMT":null,"DJD_TOI_YOY":30.204429414005,"DJD_DPNP_YOY":35.733191877138,"DJD_DEDUCTDPNP_YOY":52.481017046213,"DJD_TOI_QOQ":19.093578429672,"DJD_DPNP_QOQ":-7.700474589777,"DJD_DEDUCTDPNP_QOQ":-16.234232169794,"XSMLL_TB":5.923514255705,"PER_TOI":19.878113833833,"PER_OI":19.878113833833,"PER_EBIT":3.060618027867,"STAFF_NUM":9456,"AVG_TOI":1634736.51886633,"AVG_NET_PROFIT":216695.172428088,"PREPAID_ACCOUNTS_RATIO":24.432938420729,"ACCOUNTS_PAYABLE_TR":2.460772271299,"FIXED_ASSET_TR":7.831922167678,"CURRENT_ASSET_TR":0.91828507001,"PREPAID_ACCOUNTS_TDAYS":14.734208133336,"PAYABLE_TDAYS":146.295536648729,"OPERATE_CYCLE":260.120085814137,"GUARD_SPEED_RATIO":1.27896212077,"CASH_RATIO":0.629007969748,"INTEREST_COVERAGE_RATIO":315.317123839162,"CA_TA":80.5624383986,"NCA_TA":19.4375616014,"LIQUIDATION_RATIO":207.771383925455,"INTEREST_DEBT_RATIO":0.8846156235,"FC_LIABILITIES":37.932668090052,"FCFF_FORWARD":721464376.100203,"FCFF_BACK":-12013654.714488,"SS_OI":0.992046948272,"SS_TA":0.653289782147,"NCO_OP":1.012432689246,"NCO_NETPROFIT":1.18114117765,"NCO_FIXED":1.039894043577,"FIRST_ADEQUACY_RATIO":null,"NET_INTEREST_SPREAD":null,"NET_INTEREST_MARGIN":null,"LOAN_ADVANCES":null,"NON_PERFORMING_LOAN":null,"OVERDUE_LOANS":null,"LOAN_PROVISION_RATIO":null,"REVENUE_RATIO":null,"LIABILITY":10818360027.95,"CAPITAL_PROVISIONS_SUM":null,"RISK_COVERAGE":null,"CAPITAL_LEVERAGE_RATIO":null,"LIQUIDITY_COVERAGE_RATIO":null,"NET_FUNDING_RATIO":null,"NET_CAPITAL_LIABILITIES":null,"NET_ASSETS_LIABILITIES":null,"PROPRIETARY_CAPITAL":null,"IS_BZ":"0"}},{"report_name":"2024三季报","report_type":"三季报","report_date":"2024-09-30 00:00:00","notice_date":"2024-10-26 00:00:00","update_date":"2025-10-18 00:00:00","revenue":10407267185.3,"parent_net_profit":1491370179.34,"deducted_net_profit":1405362048.19,"eps":1.92,"bps":15.158437268359,"roe":13.28,"gross_margin":31.4248690044,"net_margin":14.5990972598,"debt_ratio":44.3489103023,"revenue_yoy":21.284145437128,"parent_net_profit_yoy":29.877341965323,"raw":{"SECUCODE":"002028.SZ","SECURITY_CODE":"002028","SECURITY_NAME_ABBR":"思源电气","ORG_CODE":"10007268","ORG_TYPE":"通用","REPORT_DATE":"2024-09-30 00:00:00","REPORT_TYPE":"三季报","REPORT_DATE_NAME":"2024三季报","SECURITY_TYPE_CODE":"058001001","NOTICE_DATE":"2024-10-26 00:00:00","UPDATE_DATE":"2025-10-18 00:00:00","CURRENCY":"CNY","EPSJB":1.92,"EPSKCJB":null,"EPSXS":1.92,"BPS":15.158437268359,"MGZBGJ":0.453750585319,"MGWFPLR":13.291712739504,"MGJYXJJE":1.004778697626,"TOTALOPERATEREVE":10407267185.3,"MLR":3270470079.92,"PARENTNETPROFIT":1491370179.34,"KCFJCXSYJLR":1405362048.19,"TOTALOPERATEREVETZ":21.284145437128,"PARENTNETPROFITTZ":29.877341965323,"KCFJCXSYJLRTZ":26.523218956181,"YYZSRGDHBZC":7.230921189914,"NETPROFITRPHBZC":8.962903048054,"KFJLRGDHBZC":8.524493572951,"ROEJQ":13.28,"ROEKCJQ":null,"ZZCJLL":7.5276712389,"XSJLL":14.5990972598,"XSMLL":31.4248690044,"YSZKYYSR":0,"XSJXLYYSR":0.301802506405,"JYXJLYYSR":0.074948243602,"TAXRATE":12.8164529862,"LD":1.826832786341,"SD":1.438056771892,"XJLLB":0.082902215257,"ZCFZL":44.3489103023,"QYCS":1.796910007391,"CQBL":0.79691000739,"ZZCZZTS":523.635548767544,"CHZZTS":161.44415476532,"YSZKZZTS":128.955666556345,"TOAZZL":0.515625802403,"CHZZL":1.672404927837,"YSZKZZL":2.093742812628,"TOTALDEPOSITS":null,"GROSSLOANS":null,"LTDRR":null,"NEWCAPITALADER":null,"HXYJBCZL":null,"NONPERLOAN":null,"BLDKBBL":null,"NZBJE":null,"TOTAL_ROI":null,"NET_ROI":null,"EARNED_PREMIUM":null,"COMPENSATE_EXPENSE":null,"SURRENDER_RATE_LIFE":null,"SOLVENCY_AR":null,"JZB":null,"JZC":null,"JZBJZC":null,"ZYGPGMJZC":null,"ZYGDSYLZQJZB":null,"YYFXZB":null,"JJYWFXZB":null,"ZQZYYWFXZB":null,"ZQCXYWFXZB":null,"RZRQYWFXZB":null,"EPSJBTZ":28.859060402685,"BPSTZ":16.0840024479,"MGZBGJTZ":121.231075614892,"MGWFPLRTZ":17.338420102958,"MGJYXJJETZ":11.302574116448,"ROEJQTZ":13.2139812447,"ZZCJLLTZ":3.889100832869,"ZCFZLTZ":12.577054907095,"REPORT_YEAR":"2024","ROIC":12.794626480576,"ROICTZ":10.324017398228,"NBV_LIFE":null,"NBV_RATE":null,"NHJZ_CURRENT_AMT":null,"DJD_TOI_YOY":29.392237207792,"DJD_DPNP_YOY":34.945926933801,"DJD_DEDUCTDPNP_YOY":31.34039476139,"DJD_TOI_QOQ":20.872589416192,"DJD_DPNP_QOQ":15.33868187675,"DJD_DEDUCTDPNP_QOQ":13.014151505495,"XSMLL_TB":4.373503606013,"PER_TOI":13.406300792781,"PER_OI":13.406300792781,"PER_EBIT":2.19163741717,"STAFF_NUM":null,"AVG_TOI":null,"AVG_NET_PROFIT":null,"PREPAID_ACCOUNTS_RATIO":15.813209366755,"ACCOUNTS_PAYABLE_TR":1.784163614514,"FIXED_ASSET_TR":5.767012767659,"CURRENT_ASSET_TR":0.651584606147,"PREPAID_ACCOUNTS_TDAYS":17.074332840216,"PAYABLE_TDAYS":151.331412547356,"OPERATE_CYCLE":290.402933953053,"GUARD_SPEED_RATIO":1.249232497393,"CASH_RATIO":0.544278452778,"INTEREST_COVERAGE_RATIO":null,"CA_TA":79.4493570981,"NCA_TA":20.5506429019,"LIQUIDATION_RATIO":215.077735133557,"INTEREST_DEBT_RATIO":1.0445077316,"FC_LIABILITIES":28.322175063097,"FCFF_FORWARD":-836397776.625518,"FCFF_BACK":-118545313.392999,"SS_OI":0.971556367921,"SS_TA":0.4673736982,"NCO_OP":0.447070944384,"NCO_NETPROFIT":0.513375877074,"NCO_FIXED":0.384279130901,"FIRST_ADEQUACY_RATIO":null,"NET_INTEREST_SPREAD":null,"NET_INTEREST_MARGIN":null,"LOAN_ADVANCES":null,"NON_PERFORMING_LOAN":null,"OVERDUE_LOANS":null,"LOAN_PROVISION_RATIO":null,"REVENUE_RATIO":null,"LIABILITY":9594523075.62,"CAPITAL_PROVISIONS_SUM":null,"RISK_COVERAGE":null,"CAPITAL_LEVERAGE_RATIO":null,"LIQUIDITY_COVERAGE_RATIO":null,"NET_FUNDING_RATIO":null,"NET_CAPITAL_LIABILITIES":null,"NET_ASSETS_LIABILITIES":null,"PROPRIETARY_CAPITAL":null,"IS_BZ":"0"}},{"report_name":"2024中报","report_type":"中报","report_date":"2024-06-30 00:00:00","notice_date":"2024-08-17 00:00:00","update_date":"2025-08-16 00:00:00","revenue":6166231351.38,"parent_net_profit":887142401.72,"deducted_net_profit":840617346.74,"eps":1.15,"bps":14.253876859465,"roe":8.17,"gross_margin":31.7466896835,"net_margin":14.5415367138,"debt_ratio":42.588332338,"revenue_yoy":16.272950982159,"parent_net_profit_yoy":26.63769783027,"raw":{"SECUCODE":"002028.SZ","SECURITY_CODE":"002028","SECURITY_NAME_ABBR":"思源电气","ORG_CODE":"10007268","ORG_TYPE":"通用","REPORT_DATE":"2024-06-30 00:00:00","REPORT_TYPE":"中报","REPORT_DATE_NAME":"2024中报","SECURITY_TYPE_CODE":"058001001","NOTICE_DATE":"2024-08-17 00:00:00","UPDATE_DATE":"2025-08-16 00:00:00","CURRENCY":"CNY","EPSJB":1.15,"EPSKCJB":1.09,"EPSXS":1.14,"BPS":14.253876859465,"MGZBGJ":0.292144276194,"MGWFPLR":12.547040079106,"MGJYXJJE":0.137564271404,"TOTALOPERATEREVE":6166231351.38,"MLR":1957574332.29,"PARENTNETPROFIT":887142401.72,"KCFJCXSYJLR":840617346.74,"TOTALOPERATEREVETZ":16.272950982159,"PARENTNETPROFITTZ":26.63769783027,"KCFJCXSYJLRTZ":23.480605738406,"YYZSRGDHBZC":2.915448102575,"NETPROFITRPHBZC":2.450149153923,"KFJLRGDHBZC":0.081146256,"ROEJQ":8.17,"ROEKCJQ":7.74,"ZZCJLL":4.669158043,"XSJLL":14.5415367138,"XSMLL":31.7466896835,"YSZKYYSR":null,"XSJXLYYSR":0.272812785672,"JYXJLYYSR":0.017272152143,"TAXRATE":14.7655255789,"LD":1.901302839223,"SD":1.48546325481,"XJLLB":0.013009315877,"ZCFZL":42.588332338,"QYCS":1.741806222887,"CQBL":0.741806222886,"ZZCZZTS":560.588565306718,"CHZZTS":176.101203292805,"YSZKZZTS":135.898831706601,"TOAZZL":0.321091101638,"CHZZL":1.022139523378,"YSZKZZL":1.324514697732,"TOTALDEPOSITS":null,"GROSSLOANS":null,"LTDRR":null,"NEWCAPITALADER":null,"HXYJBCZL":null,"NONPERLOAN":null,"BLDKBBL":null,"NZBJE":null,"TOTAL_ROI":null,"NET_ROI":null,"EARNED_PREMIUM":null,"COMPENSATE_EXPENSE":null,"SURRENDER_RATE_LIFE":null,"SOLVENCY_AR":null,"JZB":null,"JZC":null,"JZBJZC":null,"ZYGPGMJZC":null,"ZYGDSYLZQJZB":null,"YYFXZB":null,"JJYWFXZB":null,"ZQZYYWFXZB":null,"ZQCXYWFXZB":null,"RZRQYWFXZB":null,"EPSJBTZ":26.373626373626,"BPSTZ":13.6508880367,"MGZBGJTZ":-23.361480115393,"MGWFPLRTZ":23.778718215367,"MGJYXJJETZ":869.356139116633,"ROEJQTZ":11.156462585,"ZZCJLLTZ":1.963584457924,"ZCFZLTZ":11.246026006367,"REPORT_YEAR":"2024","ROIC":7.796005861959,"ROICTZ":7.270108938042,"NBV_LIFE":null,"NBV_RATE":null,"NHJZ_CURRENT_AMT":null,"DJD_TOI_YOY":12.053363770484,"DJD_DPNP_YOY":8.659887453238,"DJD_DEDUCTDPNP_YOY":0.257159158969,"DJD_TOI_QOQ":32.027049896512,"DJD_DPNP_QOQ":44.210350739621,"DJD_DEDUCTDPNP_QOQ":46.583428361086,"XSMLL_TB":9.245412581571,"PER_TOI":7.964512486083,"PER_OI":7.964512486083,"PER_EBIT":1.324573222951,"STAFF_NUM":null,"AVG_TOI":null,"AVG_NET_PROFIT":null,"PREPAID_ACCOUNTS_RATIO":10.158096182147,"ACCOUNTS_PAYABLE_TR":1.101444098041,"FIXED_ASSET_TR":3.870993772386,"CURRENT_ASSET_TR":0.40671976619,"PREPAID_ACCOUNTS_TDAYS":17.719855844282,"PAYABLE_TDAYS":163.421820789764,"OPERATE_CYCLE":312.008352665437,"GUARD_SPEED_RATIO":1.284125817161,"CASH_RATIO":0.563066515288,"INTEREST_COVERAGE_RATIO":103.836377900621,"CA_TA":79.1145108851,"NCA_TA":20.8854891149,"LIQUIDATION_RATIO":223.45577760573,"INTEREST_DEBT_RATIO":0.9657455438,"FC_LIABILITIES":28.576290230097,"FCFF_FORWARD":-908004199.322751,"FCFF_BACK":114014102.506558,"SS_OI":1.015019039978,"SS_TA":0.318117121188,"NCO_OP":0.100925575307,"NCO_NETPROFIT":0.118778038958,"NCO_FIXED":0.066299203923,"FIRST_ADEQUACY_RATIO":null,"NET_INTEREST_SPREAD":null,"NET_INTEREST_MARGIN":null,"LOAN_ADVANCES":null,"NON_PERFORMING_LOAN":null,"OVERDUE_LOANS":null,"LOAN_PROVISION_RATIO":null,"REVENUE_RATIO":null,"LIABILITY":8379104268.28,"CAPITAL_PROVISIONS_SUM":null,"RISK_COVERAGE":null,"CAPITAL_LEVERAGE_RATIO":null,"LIQUIDITY_COVERAGE_RATIO":null,"NET_FUNDING_RATIO":null,"NET_CAPITAL_LIABILITIES":null,"NET_ASSETS_LIABILITIES":null,"PROPRIETARY_CAPITAL":null,"IS_BZ":"0"}},{"report_name":"2024一季报","report_type":"一季报","report_date":"2024-03-31 00:00:00","notice_date":"2024-04-29 00:00:00","update_date":"2025-04-26 00:00:00","revenue":2657548485.89,"parent_net_profit":363269779.12,"deducted_net_profit":340905855.81,"eps":0.47,"bps":13.930776003736,"roe":3.43,"gross_margin":30.7041209868,"net_margin":13.6036511552,"debt_ratio":40.1778976955,"revenue_yoy":22.356176038178,"parent_net_profit_yoy":66.3213913628,"raw":{"SECUCODE":"002028.SZ","SECURITY_CODE":"002028","SECURITY_NAME_ABBR":"思源电气","ORG_CODE":"10007268","ORG_TYPE":"通用","REPORT_DATE":"2024-03-31 00:00:00","REPORT_TYPE":"一季报","REPORT_DATE_NAME":"2024一季报","SECURITY_TYPE_CODE":"058001001","NOTICE_DATE":"2024-04-29 00:00:00","UPDATE_DATE":"2025-04-26 00:00:00","CURRENCY":"CNY","EPSJB":0.47,"EPSKCJB":null,"EPSXS":0.47,"BPS":13.930776003736,"MGZBGJ":0.245430066772,"MGWFPLR":12.271976008686,"MGJYXJJE":-0.141553827366,"TOTALOPERATEREVE":2657548485.89,"MLR":815976902.39,"PARENTNETPROFIT":363269779.12,"KCFJCXSYJLR":340905855.81,"TOTALOPERATEREVETZ":22.356176038178,"PARENTNETPROFITTZ":66.3213913628,"KCFJCXSYJLRTZ":86.962673377371,"YYZSRGDHBZC":3.897030366581,"NETPROFITRPHBZC":9.290545297379,"KFJLRGDHBZC":11.158838225025,"ROEJQ":3.43,"ROEKCJQ":null,"ZZCJLL":1.9422871026,"XSJLL":13.6036511552,"XSMLL":30.7041209868,"YSZKYYSR":0,"XSJXLYYSR":0.291866023524,"JYXJLYYSR":-0.041229668724,"TAXRATE":12.5019141252,"LD":2.006588354379,"SD":1.585960306782,"XJLLB":-0.015127267043,"ZCFZL":40.1778976955,"QYCS":1.671622964552,"CQBL":0.671622964551,"ZZCZZTS":630.354082234106,"CHZZTS":192.094734460883,"YSZKZZTS":144.152066558408,"TOAZZL":0.142776897202,"CHZZL":0.468518828757,"YSZKZZL":0.624340685144,"TOTALDEPOSITS":null,"GROSSLOANS":null,"LTDRR":null,"NEWCAPITALADER":null,"HXYJBCZL":null,"NONPERLOAN":null,"BLDKBBL":null,"NZBJE":null,"TOTAL_ROI":null,"NET_ROI":null,"EARNED_PREMIUM":null,"COMPENSATE_EXPENSE":null,"SURRENDER_RATE_LIFE":null,"SOLVENCY_AR":null,"JZB":null,"JZC":null,"JZBJZC":null,"ZYGPGMJZC":null,"ZYGDSYLZQJZB":null,"YYFXZB":null,"JJYWFXZB":null,"ZQZYYWFXZB":null,"ZQCXYWFXZB":null,"RZRQYWFXZB":null,"EPSJBTZ":67.857142857143,"BPSTZ":14.1100443785,"MGZBGJTZ":-34.608383028232,"MGWFPLRTZ":25.079462517529,"MGJYXJJETZ":72.769199195784,"ROEJQTZ":45.9574468085,"ZZCJLLTZ":31.835678797176,"ZCFZLTZ":6.96581339387,"REPORT_YEAR":"2024","ROIC":3.163856611885,"ROICTZ":37.913682892165,"NBV_LIFE":null,"NBV_RATE":null,"NHJZ_CURRENT_AMT":null,"DJD_TOI_YOY":22.356176038178,"DJD_DPNP_YOY":66.3213913628,"DJD_DEDUCTDPNP_YOY":86.962673377371,"DJD_TOI_QOQ":-31.491151373608,"DJD_DPNP_QOQ":-11.587193416285,"DJD_DEDUCTDPNP_QOQ":9.883251661053,"XSMLL_TB":17.110795034777,"PER_TOI":3.433300139157,"PER_OI":3.433300139157,"PER_EBIT":0.517793260455,"STAFF_NUM":null,"AVG_TOI":null,"AVG_NET_PROFIT":null,"PREPAID_ACCOUNTS_RATIO":5.339230544877,"ACCOUNTS_PAYABLE_TR":0.507142817556,"FIXED_ASSET_TR":1.688831596515,"CURRENT_ASSET_TR":0.181462135186,"PREPAID_ACCOUNTS_TDAYS":16.856361463236,"PAYABLE_TDAYS":177.464802585047,"OPERATE_CYCLE":336.263915478613,"GUARD_SPEED_RATIO":1.38399306115,"CASH_RATIO":0.663810366498,"INTEREST_COVERAGE_RATIO":null,"CA_TA":78.5915037898,"NCA_TA":21.4084962102,"LIQUIDATION_RATIO":236.700956396472,"INTEREST_DEBT_RATIO":0.9179483117,"FC_LIABILITIES":29.396925846678,"FCFF_FORWARD":-1481378442.52025,"FCFF_BACK":-276401620.185348,"SS_OI":1.146352969545,"SS_TA":0.164735159218,"NCO_OP":-0.265239593993,"NCO_NETPROFIT":-0.30307796233,"NCO_FIXED":-0.069889663182,"FIRST_ADEQUACY_RATIO":null,"NET_INTEREST_SPREAD":null,"NET_INTEREST_MARGIN":null,"LOAN_ADVANCES":null,"NON_PERFORMING_LOAN":null,"OVERDUE_LOANS":null,"LOAN_PROVISION_RATIO":null,"REVENUE_RATIO":null,"LIABILITY":7430199346.8,"CAPITAL_PROVISIONS_SUM":null,"RISK_COVERAGE":null,"CAPITAL_LEVERAGE_RATIO":null,"LIQUIDITY_COVERAGE_RATIO":null,"NET_FUNDING_RATIO":null,"NET_CAPITAL_LIABILITIES":null,"NET_ASSETS_LIABILITIES":null,"PROPRIETARY_CAPITAL":null,"IS_BZ":"0"}}]}